clock menu more-arrow no yes mobile

Filed under:

Quick Update On Union's Salary Situation

All of a sudden the Union have so much news its difficult to absorb! We take a quick pause to catch our breath and see how all this has impacted their all-important financial standing.

Ethan White just one of many new faces to join the Union recently
Ethan White just one of many new faces to join the Union recently
Kelvin Kuo-USA TODAY Sports

The Union are now the center of so many MLS story lines, and we're trying to digest it all. Roger Torres and Gilberto were quietly removed from the roster. Jeff Parke was traded to D.C. United for a much younger (and less expensive) defender in Ethan White. The much-needed upgrade at midfielder came in the form of Argentine winger Cristian Maidana, whose YouTube "highlight" video shows him missing shots, but fans are still stoked. Speaking of Stoke, the Union are continuing to negotiate with MLS and Maurice Edu to bring the EPL midfielder to Philadelphia. And the Union traded up in the MLS SuperDraft to grab a potential goalkeeping star in Andre Blake. Oh, and the Union were also rumored to be after Sochaux midfielder Vincent Nogueira. So what does this mean for Union finances?

The good news is that most of these moves improved the salary position of the team. In fact they're pretty much where they started from a few weeks back, which means there is likely plenty more activity yet to come even if Edu gets signed before the transfer window closes January 31st. Here is how the current roster plays out. Remember only the first 20 roster spots count against the $3.1M MLS salary budget.

Current Roster 2013 Base Salary 2013 Guaranteed Compenstion
Maidana! $388,500 $388,500
Le Toux 200,000 212,813
Carroll 176,400 176,400
Casey 175,000 175,000
McInerney 125,500 189,667
Cruz 120,000 126,500
MacMath 110,000 155,000
Williams 105,000 110,500
Okugo 101,250 184,250
Lahoud 90,000 93,333
Daniel 80,004 82,892
Fabinho 78,000 82,500
White 75,000 91,000
Hoppenot 48,400 48,400
Gaddis 46,500 46,500
Wheeler 46,500 46,500
Kassel 46,500 46,500
Ekra 46,500 46,500
Bone 46,500 49,000
Ribeiro 35,125 35,125
Hernandez** 62,500 64,375
McLaughlin** 60,000 69,000
Pfeffer* 65,000 75,000
Blake^ 80,000 161,000
Cope 35,125 35,125
Derschang 35,125 35,125
Fernandes 35,125 35,125
Top 20 2,140,679 2,386,879
*Currently listed as inactive
** Homegrown Player
^ Generation Adidas player
! Designated Player - estimated DP hit in 2014

Couple of quick notes here. We don't know what Maidana will get paid yet but we know he is a DP, so I've added just the estimated budget hit for 2014. The numbers for Blake are based on what last year's #1 pick earned in 2013. But since Blake is a Generation Adidas player his salary will not count against the salary budget. The 15th pick in last year's draft earned the league minimum so I assume Ribeiro will get the same (although I included that salary in the potential raise scenario below).

Here is a table that shows the range of possibilities as it relates to the Union budget situation. We don't know two things, how much the average 2013 player is going to get a raise in 2014. And we don't exactly know the budget number that each player counts against the cap. I've run a 5% raise scenario and a 20% raise scenario (the average given in 2013). I've also bracketed the difference between base salary and guaranteed salary.

5% Raise 20% Raise
Base $2,228,288 $2,491,115
Guaranteed $2,486,798 $2,786,555

Rather than look at a range like last time, let's draw a line in the sand. My hunch says that the raises are closer to 20% than they are to 5% and that the budget hit is closer to the guaranteed number than the base. I'm going to assume 15% raises and 75% of the cost between the base and guaranteed salary. Assuming that, the Union have $475K yet to spend under the salary budget. That means they could afford Edu at a DP contract. But after that they would only have about $140K to spend. Which means a spot for Nogueira may not be feasible without another salary cutting move. There's still enough for a solid producer or two. The Union currently only have 3 roster spots left, so this is a great spot to be in from a salary perspective.